LM </3$ ArialZ3cZ3$ArialZ3cZ3$ ArialZ3cZ3$ ArialZ3cZ3$ ArialZ3cZ3$ArialZ3cZ3$ArialZ3cZ3$ArialZ3cZ3$ArialZ3cZ3@ Normal  Comma Currency Fixed Percent HEADING1 HEADING2 Total Date0~33@833@ 833@ 833@ 833@ 833@ 833@ 833@ 833@ 833@ 833@ R0>33@20s33@20>33@833@ 0>33@0U33DB0>33@0Q33@0>33@833@ 0>33@0QD0>33@0 33@0>33@0D4Q33@ 633@23Us33D833@ 0a33D0Aa33D20U233D0a33D0@a33D0a33D0~33@033@0033@0Pa33D0033@833@ 0033@833@ 833@ 0Q033@833@ 0U~33D0a33D0Aq33D0A33D0a33D0@~33D0@033D0E033@0D033@0T033@833@ 0U033D833@ 833@ 833@ 833@ 833@ 0~D20233@20233@20U~33D20Q233@20~33@2033@0~33@033@0A33@833@ 033@833@ 833@ 23U33D3U33D833@ 833@ 3Uq33D833@ 833@ 0@033D  BEEFBREAK9 BEEFBREAKdBY!_]<  ?@VQ$$  A   ?     d~$.  $ !p(\@P @0 B >?@p07$.  H\ 6o!p(\00 B G`̀@  d,$. ??e=8u6ay,i( _aCP@?@ ?<dI7N ~M Z |H@0 B  @x~~ @?~~?@ @ ___ ? ڂ*'""" "                $ $       Mq  d2X, X1Axis? Ms  d2X, Y1Axis?  Mt  d2X, Y2Axis? vj  d2X, 1PaneLeftWallRightWallBaseSeriesSeriesLabel?  Rm  d2X,  X1Title? Ro  d2X,  Y1Title? Rp  d2X,  Y2Title? MMl  d2X, Legend? }Z   Title?$ArialArial "]ZY !_]<  ?VQ$$  A   ?     d~$.  $ !p(\@P @0 B >?@p07$.  H\ 6!p(\0 B `̀@  d,$. ??P@?@ ?<dI7N ~M Z |H@0 B  @x~~ @?~~?@ @ ___ ? ڂ*'""" "     8S           $ $       Mq  d2X, X1Axis? Ms  d2X, Y1Axis?  Mt  d2X, Y2Axis? vj  d2X, 1PaneLeftWallRightWallBaseSeriesSeriesLabel?  Rm  d2X,  X1Title? Ro  d2X,  Y1Title?  Rp  d2X,  Y2Title? I Ml  d2X, Legend? }Z   Title?$ArialArial "]Z    %&'( @@0M  $ Arial-Z,cZ$ Arial-Z,cZ  LB  %&'( @@0d  $ Arial-Z,cZ$ Arial-Z,cZ  B  8 8  ^ ddư>   ?& opy H Mb@? lP# lP lP lP lP lPf opy H g  opy H y 2)Hi2 opy H y 2)H -./g  0d    S\TEMP\QPWF0C0.TMP6 OPTION 1$u<7~Lc7Gw 5dKN;;;;;;;%     'BEEFBREAK 'STOCKER CATTLE OPERATION1'PURCHASE PRICE1'PURCHASE WEIGHT1'PRICE PER HEAD1'NO/HEAD'CASH COSTS/PERHEAD 1'PROCUREMENT 1'VET/MEDICINE 1'FLY/LICE 1'SALT/MIN/ETC 30LBS 1'FENCE/FACILITY1'EQUIPMENT 1'FUEL1'MORBIDITY1'PAST/RENT 8 81'PASTURE MAINTENANCE 8'FEED COSTS1'CORN SIL 8 8 1'HAY 8 8 1'CORN 8 8 1'PROTEIN !8 "8 #1'OTHER $8 %8 &1'LABOR '8 (8)1'INS/100 *1'MISC +1'OTHER,'PROD/COSTS-1'MKTG/HAUL.1'INTEREST /8 081'TOTAL COSTS21'PLANNED PROFIT/HD31' % LOSS41'BREAK-EVEN 58 6871'$/LBS. 8891'PROF/HD :A'B/E $ ;8  8 8 8 8   8  8  8  8  8 8 8 8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON 1'LBS/DAY!1'TONS/HD "1'$/TON#1'LBS/DAY$1'TONS/HD %1'$/TON &1'DAILY'1'HRS./HD (1'$/HRS)ffffff? *8 +8 , -8 .1'RATE /1'CASH01'INT/HD 1 28 3 48 51'GAIN61'SALE WT 7N 88 98 :P ;8$'(The What-if cattle planner) jt?  8 A              8  8 )      )?    P ) ףp= ?      )! ףp= ?    "E #)$    % &-'   ()' * + ,-' . / 0 1 2 3 48%5f@ %6@  78 88 98 :P ;8 8 8 `%%v@                    -%    %%       %%     %%R@     %%ffffff7@    ! %"%@=@  #  $ %%%  &  ' %(% 1)jt@ Pd   * +",mx&1@P - . /%x&1@!               60%o<@" d m  -1%TD<́@  2m>@ )3%Koms1@  d  4  5  6  7 )8%fffff~@  d 69%\ 'Q_"    5:jlhkR?!     ;x1'DAYS ON FEED 9'GAIN / DAY  8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 98 :8 ;8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48%55@ %65@  78%85@1@ %95p; Ͽ  :8 ;8 1'TOTAL 8 `%%9@     % %Pt@ % %`@ % % % %@p@ % %Pt@ %%@`@ %%Pt@ %%Pt@     %%   %%       %%     %%H@     %%ė@    ! %"%@  #  $ %%%  &  ' %(% %)%)\~@ %*% %+% %,%-@ %-%Pt@  .  / %0%UB#@ %1%e@ %2%x@ %3% %;Z@  4  5  6  7  8  9  :  ;0''(Just fill in the shaded cells) 'BEEFBREAKi'FILL IN THE SHADEDi'BOXES WITH YOUR OWN i'INFORMATION.  h i'COMPLETE THE FORM i'ON SEVERAL PAGES i'FOR COMPARISON i'SCENARIOS THAT MAYi'INCLUDE DIFFERENT i'FEED OR PERFORMANCEi'OPTIONS. hi'CONSIDER BREAKINGi'THE WINTERING APART i'FROM THE GRASS FORi'BETTER COMPARISON. hi'YOUR COMPARISONSi'CAN BE VIEWED ONi'THE NINTH PAGEi'NAMED "COMPARISON" h$ 'TOT/FEED"%=@@P    h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h 9'NOTATION 'TYPICAL BUDGET         h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h         X  X  (    H  X  X OPTION 2$u<7~l7GwLx 5dKN;;;;;;;%    'BEEFBREAK 'STOCKER CATTLE OPERATION1'PURCHASE PRICE1'PURCHASE WEIGHT1'PRICE PER HEAD1'NO/HEAD'CASH COSTS/PERHEAD 1'PROCUREMENT 1'VET/MEDICINE 1'FLY/LICE 1'SALT/MIN/ETC 30LBS 1'FENCE/FACILITY1'EQUIPMENT 1'FUEL1'MORBIDITY1'PAST/RENT 8 81'PASTURE MAINTENANCE 8'FEED COSTS1'CORN SIL 8 8 1'HAY 8 8 1'CORN 8 8 1'PROTEIN !8 "8 #1'OTHER $8 %8 &1'LABOR '8 (8)1'INS/100 *1'MISC +1'OTHER,'PROD/COSTS-1'MKTG/HAUL.1'INTEREST /8 081'TOTAL COSTS21'PLANNED PROFIT/HD31' % LOSS41'BREAK-EVEN 58 6871'$/LBS. 8891'PROF/HD :A'B/E $ ;8  8 8 8 8   8  8  8  8  8 8 8 8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON 1'LBS/DAY!1'TONS/HD "1'$/TON#1'LBS/DAY$1'TONS/HD %1'$/TON &1'DAILY'1'HRS./HD (1'$/HRS)ffffff? *8 +8 , -8 .1'RATE /1'CASH01'INT/HD 1 28 3 48 51'GAIN61'SALE WT 7R 88 98 :P ;8$'(The What-if cattle planner) jt?  8 A              8  8 )     )?    } )333333?    b  )!333333?    " #)$    % &-'   ( ) * + , -.#@ / 0 1 2 3 48%5pg@ %6@  78 88 98 :P ;8 8 8 `%%Mb~u@                    -%    %%       %%     %%pG@     %%ffffff=@    ! %"%@  #  $ %%%  &  ' %(% 1)ѯ@ Pd   * +",m^jG&|@P - . /%^jG{@!               60%p{c1@" d m  -1%(}@  2m>@ )3%  d  4  5  6  7 )8%(\I@  d 69%WϼL^"    5:zZ?!     ;x1'DAYS ON FEED 9'GAIN / DAY? 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 98 :8 ;8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48%55@ %65P`@  78%85@ %95ޔţa  :8 ;8 1'TOTAL 8 `%%q= [@     % %`h@ % % % % % %@p@ % %`h@ %%@`@ %%Pt@ %%@P@     %%   %%       %%     %%ͧ@     %%ܝ@    ! %"%`x@  #  $ %%%  &  ' %(% %)%Wf,Cy@ %*% %+% %,%~@ %-%Pt@  .  / %0%BI @ %1%y%@ %2%x@ %3%  4  5  6  7  8  9  :  ;0''(Just fill in the shaded cells) 'BEEFBREAKi'FILL IN THE SHADED i'BOXES WITH YOUR OWN i'INFORMATION.  h i'COMPLETE THE FORM i'ON SEVERAL PAGESi'FOR COMPARISON i'SCENARIOS THAT MAYi'INCLUDE DIFFERENT i'FEED OR PERFORMANCEi'OPTIONS. hi'CONSIDER BREAKINGi'THE WINTERING APART i'FROM THE GRASS FORi'BETTER COMPARISON. hi'YOUR COMPARISONSi'CAN BE VIEWED ONi'THE NINTH PAGEi'NAMED "COMPARISON" h$ 'TOT/FEED"%=@P    h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h 9'NOTATION 'STARTED CALVES      h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h         (    H OPTION 3$u<7~7Gwx 5dKN;;;;;;;%    'BEEFBREAK 'STOCKER CATTLE OPERATION1'PURCHASE PRICE1'PURCHASE WEIGHT1'PRICE PER HEAD1'NO/HEAD'CASH COSTS/PERHEAD 1'PROCUREMENT 1'VET/MEDICINE 1'FLY/LICE 1'SALT/MIN/ETC 30LBS 1'FENCE/FACILITY1'EQUIPMENT 1'FUEL1'MORBIDITY1'PAST/RENT 8 81'PASTURE MAINTENANCE 8'FEED COSTS1'CORN SIL 8 8 1'HAY 8 8 1'CORN 8 8 1'PROTEIN !8 "8 #1'OTHER $8 %8 &1'LABOR '8 (8)1'INS/100 *1'MISC +1'OTHER,'PROD/COSTS-1'MKTG/HAUL.1'INTEREST /8 081'TOTAL COSTS21'PLANNED PROFIT/HD31' % LOSS41'BREAK-EVEN 58 6871'$/LBS. 8891'PROF/HD :A'B/E $ ;8  8 8 8 8   8  8  8  8  8 8 8 8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON 1'LBS/DAY!1'TONS/HD "1'$/TON#1'LBS/DAY$1'TONS/HD %1'$/TON &1'DAILY'1'HRS./HD (1'$/HRS)ffffff? *8 +8 , -8 .1'RATE /1'CASH01'INT/HD 1 28 3 48 51'GAIN61'SALE WT 7 88 98 :P ;8$'(The What-if cattle planner) /n?  8 A              8  8 )     )?    } )333333?    b  )!    " #)$    % &-'   ( ) * + , - . / 0 1 2 3 48%5pg@ %6@  78 88 98 :P ;8 8 8 `%%ףp= v@                    -%    %%       %%     %%pG@     %%ffffff=@    ! %"%  #  $ %%%  &  ' %(% 1).4i@ Pd   * +",mg~5*}@P - . /%g~5|@!               60%/C4@" d m  -1%Qp~@  2m )3%  d  4  5  6  7 )8%  d 69%Qp~"    5:Uo ?!     ;x1'DAYS ON FEED 9'GAIN / DAY? 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 98 :8 ;8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48%55@ %65;@  78%85 %95*RC  :8 ;8 1'TOTAL 8 `%%ffff:@     % %`h@ % % % % % %@p@ % %`h@ %%@`@ %%Pt@ %%@P@     %%   %%       %%     %%ͧ@     %%ܝ@    ! %"%  #  $ %%%  &  ' %(% %)%~,z@ %*% %+% %,%`TR1@ %-%Pt@  .  / %0% 2@ %1%*RC@ %2% %3%  4  5  6  7  8  9  :  ;0''(Just fill in the shaded cells) 'BEEFBREAKi'FILL IN THE SHADED i'BOXES WITH YOUR OWN i'INFORMATION.  h i'COMPLETE THE FORM i'ON SEVERAL PAGESi'FOR COMPARISON i'SCENARIOS THAT MAYi'INCLUDE DIFFERENT i'FEED OR PERFORMANCEi'OPTIONS. hi'CONSIDER BREAKINGi'THE WINTERING APART i'FROM THE GRASS FORi'BETTER COMPARISON. hi'YOUR COMPARISONSi'CAN BE VIEWED ONi'THE NINTH PAGEi'NAMED "COMPARISON" h$ 'TOT/FEED"%=]@P    h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h 9'NOTATION        h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h         (    H OPTION 4$u<7~7GwLx 5dKN;;;;;;;%    'BEEFBREAK 'STOCKER CATTLE OPERATION1'PURCHASE PRICE1'PURCHASE WEIGHT1'PRICE PER HEAD1'NO/HEAD'CASH COSTS/PERHEAD 1'PROCUREMENT 1'VET/MEDICINE 1'FLY/LICE 1'SALT/MIN/ETC 30LBS 1'FENCE/FACILITY1'EQUIPMENT 1'FUEL1'MORBIDITY1'PAST/RENT 8 81'PASTURE MAINTENANCE 8'FEED COSTS1'CORN SIL 8 8 1'HAY 8 8 1'CORN 8 8 1'PROTEIN !8 "8 #1'OTHER $8 %8 &1'LABOR '8 (8)1'INS/100 *1'MISC +1'OTHER,'PROD/COSTS-1'MKTG/HAUL.1'INTEREST /8 081'TOTAL COSTS21'PLANNED PROFIT/HD31' % LOSS41'BREAK-EVEN 58 6871'$/LBS. 8891'PROF/HD :A'B/E $ ;8  8 8 8 8   8  8  8  8  8 8 8 8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON 1'LBS/DAY!1'TONS/HD "1'$/TON#1'LBS/DAY$1'TONS/HD %1'$/TON &1'DAILY'1'HRS./HD (1'$/HRS ) *8 +8 , -8 .1'RATE /1'CASH01'INT/HD 1 28 3 48 51'GAIN61'SALE WT 7N 88 98 :P ;8$'(The What-if cattle planner) = ףp=?  8 A              8  8 )      )333333?    P )Q?      )!Q?    "E #)$    % &-'   ( ) * + , - . / 0 1 2 3 48%5^@ %6 @  78 88 98 :P ;8 8 8 `%%ףp= 7y@                   -%    %%       %%     %%H@     %%333333/@    ! %"%3@  #  $ %%%  &  ' %(% 1) Pd   * +",mq= ףx@P - . /%q= ף@!               60% 1@" d m  -1%_,s@  2m>@ )3%  d  4  5  6  7 )8%(\}@  d 69%TS"    5:?!     ;x1'DAYS ON FEED x9'GAIN / DAY  8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 98 :8 ;8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48%55x@ %65l@  78%85M@ %95<  :8 ;8 1'TOTAL 8 `%%ffff@     % % % % % % % %@p@ % %Pt@ %%@`@ %%Pt@ %%@P@     %%   %%       %%     %%`@     %%@    ! %"%Γ@  #  $ %%%  &  ' %(% %)% %*% %+% %,%gfff@ %-%Pt@  .  / %0%,;<@ %1%ɵ@ %2%x@ %3%  4  5  6  7  8  9  :  ;0''(Just fill in the shaded cells) 'BEEFBREAKi'FILL IN THE SHADED i'BOXES WITH YOUR OWN i'INFORMATION.  h i'COMPLETE THE FORM i'ON SEVERAL PAGESi'FOR COMPARISON i'SCENARIOS THAT MAYi'INCLUDE DIFFERENT i'FEED OR PERFORMANCEi'OPTIONS. hi'CONSIDER BREAKINGi'THE WINTERING APART i'FROM THE GRASS FORi'BETTER COMPARISON. hi'YOUR COMPARISONSi'CAN BE VIEWED ONi'THE NINTH PAGEi'NAMED "COMPARISON" h$ 'TOT/FEED"%=@P    h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h 9'NOTATION '30 GRAZE AFFECT ON  'PART B    h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h         (    H OPTION 5$u<7~`7GwLx 5dKN;;;;;;;%    'BEEFBREAK 'STOCKER CATTLE OPERATION1'PURCHASE PRICE1'PURCHASE WEIGHT1'PRICE PER HEAD1'NO/HEAD'CASH COSTS/PERHEAD 1'PROCUREMENT 1'VET/MEDICINE 1'FLY/LICE 1'SALT/MIN/ETC 30LBS 1'FENCE/FACILITY1'EQUIPMENT 1'FUEL1'MORBIDITY1'PAST/RENT 8 81'PASTURE MAINTENANCE 8'FEED COSTS1'CORN SIL 8 8 1'HAY 8 8 1'CORN 8 8 1'PROTEIN !8 "8 #1'OTHER $8 %8 &1'LABOR '8 (8)1'INS/100 *1'MISC +1'OTHER,'PROD/COSTS-1'MKTG/HAUL.1'INTEREST /8 081'TOTAL COSTS21'PLANNED PROFIT/HD31' % LOSS41'BREAK-EVEN 58 6871'$/LBS. 8891'PROF/HD :A'B/E $ ;8  8 8 8 8   8  8  8  8  8 8 8 8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON 1'LBS/DAY!1'TONS/HD "1'$/TON#1'LBS/DAY$1'TONS/HD %1'$/TON &1'DAILY'1'HRS./HD (1'$/HRS)ffffff? *8 +8 , -8 .1'RATE /1'CASH01'INT/HD 1 28 3 48 51'GAIN61'SALE WT 7N 88 98 :P ;8$'(The What-if cattle planner) ?  8 A              8  8 )     )HzG?    P ) ףp= ?      )!HzG?    " #)$    % &-'   ( ) * + , - . / 0 1 2 3 48%5f@ %6@  78 88 98 :P ;8 8 8 `%%u@                    -%    %%       %%     %%E@     %%ffffff7@    ! %"%+@  #  $ %%%  &  ' %(% 1)9#J{@ Pd   * +",m&†|@P - . /%&†o|@!               60%9CTW8@" d m  -1% j~@  2m>@ )3%F3-@  d  4  5  6  7 )8%fffff~@  d 69%GZC"    5:}Da?!     ;x1'DAYS ON FEED 9'GAIN / DAY  8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 98 :8 ;8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48%55@ %65@  78%85@1@ %95!C=  :8 ;8 1'TOTAL 8 `%%`l@     % %Pt@ % %`@ % % % %@p@ % %Pt@ %%@`@ %%Pt@ %%Pt@     %%   %%       %%     %%@     %%ė@    ! %"%l@  #  $ %%%  &  ' %(% %)%K7y@ %*% %+% %,%/$&S@ %-%  .  / %0%F@ %1%G/7@ %2%x@ %3%oW㧍@  4  5  6  7  8  9  :  ;0''(Just fill in the shaded cells) 'BEEFBREAKi'FILL IN THE SHADED i'BOXES WITH YOUR OWN i'INFORMATION.  h i'COMPLETE THE FORM i'ON SEVERAL PAGESi'FOR COMPARISON i'SCENARIOS THAT MAYi'INCLUDE DIFFERENT i'FEED OR PERFORMANCEi'OPTIONS. hi'CONSIDER BREAKINGi'THE WINTERING APART i'FROM THE GRASS FORi'BETTER COMPARISON. hi'YOUR COMPARISONSi'CAN BE VIEWED ONi'THE NINTH PAGEi'NAMED "COMPARISON" h$ 'TOT/FEED"%=V@P    h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h 9'NOTATION 'AFFECT OF LITTER ON 'BREAK-EVEN    h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h         (    H OPTION 6$u<7~77GwLx 5dKN;;;;;;;%    'BEEFBREAK 'STOCKER CATTLE OPERATION1'PURCHASE PRICE1'PURCHASE WEIGHT1'PRICE PER HEAD1'NO/HEAD'CASH COSTS/PERHEAD 1'PROCUREMENT 1'VET/MEDICINE 1'FLY/LICE 1'SALT/MIN/ETC 30LBS 1'FENCE/FACILITY1'EQUIPMENT 1'FUEL1'MORBIDITY1'PAST/RENT 8 81'PASTURE MAINTENANCE 8'FEED COSTS1'CORN SIL 8 8 1'HAY 8 8 1'CORN 8 8 1'PROTEIN !8 "8 #1'OTHER $8 %8 &1'LABOR '8 (8)1'INS/100 *1'MISC +1'OTHER,'PROD/COSTS-1'MKTG/HAUL.1'INTEREST /8 081'TOTAL COSTS21'PLANNED PROFIT/HD31' % LOSS41'BREAK-EVEN 58 6871'$/LBS. 8891'PROF/HD :A'B/E $ ;8  8 8 8 8   8  8  8  8  8 8 8 8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON 1'LBS/DAY!1'TONS/HD "1'$/TON#1'LBS/DAY$1'TONS/HD %1'$/TON &1'DAILY'1'HRS./HD (1'$/HRS ) *8 +8 , -8 .1'RATE /1'CASH01'INT/HD 1 28 3 48 51'GAIN61'SALE WT 7P 88 98 :P ;8$'(The What-if cattle planner) zG? v 8 C            P  8  8 )     )     )      )!    " #)$    % &-'   ( ) * + , - . / 0 1 2 3 48%5pg@ %6@  78 88 98 :P ;8 8 8 `%%@                    -%=@    %%       %%     %%     %%    ! %"%  #  $ %%%  &  ' %(% 1) Pd   * +",m2g @P - . /%@!               60%<8@" d m  -1% @  2m>@ )3%  d  4  5  6  7 )8%p@  d 69%@ӊ,@"    5:hC] ?!     ;x1'DAYS ON FEED 9'GAIN / DAY? 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 98 :8 ;8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48%55@@ %65@  78%85@e@ %95U"@  :8 ;8 1'TOTAL 8 `%% P@     % % % %t@ % % % %p@ % %t@ %%`@ %%t@ %%     %%@@   %%       %%     %%     %%    ! %"%  #  $ %%%  &  ' %(% %)% %*% %+% %,%@ %-%t@  .  / %0%fڋ紙@ %1%+ t@ %2%h@ %3%  4  5  6  7  8  9  :  ;0''(Just fill in the shaded cells) 'BEEFBREAKi'FILL IN THE SHADED i'BOXES WITH YOUR OWN i'INFORMATION.  h i'COMPLETE THE FORM i'ON SEVERAL PAGESi'FOR COMPARISON i'SCENARIOS THAT MAYi'INCLUDE DIFFERENT i'FEED OR PERFORMANCEi'OPTIONS. hi'CONSIDER BREAKINGi'THE WINTERING APART i'FROM THE GRASS FORi'BETTER COMPARISON. hi'YOUR COMPARISONSi'CAN BE VIEWED ONi'THE NINTH PAGEi'NAMED "COMPARISON" h$ 'TOT/FEED"%=P    h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h 9'NOTATION 'CHICKEN LITTER CATTLE 'GRAZED    h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h         (    H OPTION 7$u<7~c7Gw\\ 5dKN;;;;;;;%    'BEEFBREAK 'STOCKER CATTLE OPERATION1'PURCHASE PRICE1'PURCHASE WEIGHT1'PRICE PER HEAD1'NO/HEAD'CASH COSTS/PERHEAD 1'PROCUREMENT 1'VET/MEDICINE 1'FLY/LICE 1'SALT/MIN/ETC 30LBS 1'FENCE/FACILITY1'EQUIPMENT 1'FUEL1'MORBIDITY1'PAST/RENT 8 81'PASTURE MAINTENANCE 8'FEED COSTS1'CORN SIL 8 8 1'HAY 8 8 1'CORN 8 8 1'PROTEIN !8 "8 #1'OTHER $8 %8 &1'LABOR '8 (8)1'INS/100 *1'MISC +1'OTHER,'PROD/COSTS-1'MKTG/HAUL.1'INTEREST /8 081'TOTAL COSTS21'PLANNED PROFIT/HD31' % LOSS41'BREAK-EVEN 58 6871'$/LBS. 8891'PROF/HD :A'B/E $ ;8  8 8 8 8   8  8  8  8  8 8 8 8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON 1'LBS/DAY!1'TONS/HD "1'$/TON#1'LBS/DAY$1'TONS/HD %1'$/TON &1'DAILY'1'HRS./HD (1'$/HRS ) *8 +8 , -8 .1'RATE /1'CASH01'INT/HD 1 28 3 48 51'GAIN61'SALE WT 7 88 98 :P ;8$'(The What-if cattle planner)    8               8  8 )     )     )      )!    " #)$    % &-'   ( ) * + , - . / 0 1 2 3 48%5 %6  78 88 98 :P ;8 8 8 `%%                 -%    -%        %%     %%     %%    ! %"%  #  $ %%%  &  ' %(% 1) Pd   * +",mP - . /%!               60%" d m  -1%  2m )3%  d  4  5  6  7 )8%  d 69%"    5:!     ;x1'DAYS ON FEED 9'GAIN / DAY  8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 98 :8 ;8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48%55 %65  78%85 %95  :8 ;8 1'TOTAL 8 `%%     % % % % % % % % % % %% %% %%     %%   %%       %%     %%     %%    ! %"%  #  $ %%%  &  ' %(% %)% %*% %+% %,% %-%  .  / %0% %1% %2% %3%  4  5  6  7  8  9  :  ;0''(Just fill in the shaded cells) 'BEEFBREAKi'FILL IN THE SHADED i'BOXES WITH YOUR OWN i'INFORMATION.  h i'COMPLETE THE FORM i'ON SEVERAL PAGESi'FOR COMPARISON i'SCENARIOS THAT MAYi'INCLUDE DIFFERENT i'FEED OR PERFORMANCEi'OPTIONS. hi'CONSIDER BREAKINGi'THE WINTERING APART i'FROM THE GRASS FORi'BETTER COMPARISON. hi'YOUR COMPARISONSi'CAN BE VIEWED ONi'THE NINTH PAGEi'NAMED "COMPARISON" h$ 'TOT/FEED"%=P    h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h 9'NOTATION        h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h         (    H OPTION 8$u<7~<7Gw\\ 5dKN;;;;;;;%    'BEEFBREAK 'STOCKER CATTLE OPERATION1'PURCHASE PRICE1'PURCHASE WEIGHT1'PRICE PER HEAD1'NO/HEAD'CASH COSTS/PERHEAD 1'PROCUREMENT 1'VET/MEDICINE 1'FLY/LICE 1'SALT/MIN/ETC 30LBS 1'FENCE/FACILITY1'EQUIPMENT 1'FUEL1'MORBIDITY1'PAST/RENT 8 81'PASTURE MAINTENANCE 8'FEED COSTS1'CORN SIL 8 8 1'HAY 8 8 1'CORN 8 8 1'PROTEIN !8 "8 #1'OTHER $8 %8 &1'LABOR '8 (8)1'INS/100 *1'MISC +1'OTHER,'PROD/COSTS-1'MKTG/HAUL.1'INTEREST /8 081'TOTAL COSTS21'PLANNED PROFIT/HD31' % LOSS41'BREAK-EVEN 58 6871'$/LBS. 8891'PROF/HD :A'B/E $ ;8  8 8 8 8   8  8  8  8  8 8 8 8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON1'LBS/DAY1'TONS/HD 1'$/TON 1'LBS/DAY!1'TONS/HD "1'$/TON#1'LBS/DAY$1'TONS/HD %1'$/TON &1'DAILY'1'HRS./HD (1'$/HRS ) *8 +8 , -8 .1'RATE /1'CASH01'INT/HD 1 28 3 48 51'GAIN61'SALE WT 7F 88 98 :P ;8$'(The What-if cattle planner)    8               8  8 )     )     )      )!    " #)$    % &-'   ( ) * + , - . / 0 1 2 3 48%5 %6  78 88 98 :P ;8 8 8 `%%                 -%    -%        %%     %%     %%    ! %"%  #  $ %%%  &  ' %(% 1) Pd   * +",mP - . /%!               60%" d m  -1%  2m )3%  d  4  5  6  7 )8%  d 69%"    5:!     ;x1'DAYS ON FEED 9'GAIN / DAY  8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 98 :8 ;8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48%55 %65  78%85 %95  :8 ;8 1'TOTAL 8 `%%     % % % % % % % % % % %% %% %%     %%   %%       %%     %%     %%    ! %"%  #  $ %%%  &  ' %(% %)% %*% %+% %,% %-%  .  / %0% %1% %2% %3%  4  5  6  7  8  9  :  ;0''(Just fill in the shaded cells)      'BEEFBREAKi'FILL IN THE SHADED i'BOXES WITH YOUR OWN i'INFORMATION.  h i'COMPLETE THE FORM i'ON SEVERAL PAGESi'FOR COMPARISON i'SCENARIOS THAT MAYi'INCLUDE DIFFERENT i'FEED OR PERFORMANCEi'OPTIONS. hi'CONSIDER BREAKINGi'THE WINTERING APART i'FROM THE GRASS FORi'BETTER COMPARISON. hi'YOUR COMPARISONSi'CAN BE VIEWED ONi'THE NINTH PAGEi'NAMED "COMPARISON" h$ 'TOT/FEED"%=P    (  H  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h 9'NOTATION        h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h         (    H COMPARISON$u<7~7G,5dP6<<<<<<<<< H H H H H H H  H  H  H  H  H H H H H H H X X X X X X X X X  X !X "X #P$Q' %P &P 'P (P )P *P +P ,P -P .P /P 0P 1P 2X 3P 4X 5P 6X 7X 8X 9X :X ;X <X*'BEEFBREAK OPTION COMPARISON SHEET''OPTION 1'OPTION 2'OPTION 3 'OPTION 4 'OPTION 5'OPTION 6'OPTION 7'OPTION 8 X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X  X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X 'BREAK-EVEN / HDEjlhkR? 6 @EzZ? 4 @EUo ? 2  @ E? 0  @ E}Da? .  @EhC] ? , @E * @E ( X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X  @ @ @ @ @  @  @  @  @  @ @ @ @ @ @ X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X'PROFIT / HDE\ 'Q_ 5 @EWϼL^ 3 @EQp~ 1  @ ETS /  @ EGZC -  @E@ӊ,@ + @E ) @E ' X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X P P X X X X P P P  P  P  P  P  P P P P P P P X X X X X X X X X X X X  X !X "X #P $X %P &P 'P (P )P *P +P ,P -P .P /P 0P 1P 2X 3P 4X 5P 6X 7X 8X 9X :X ;X <X X X X X X X X X X  X  X  X  X  X X X X X X X X X X X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X $u<7~7Gd5dK08888888" 'STOCKER CATTLE OPERATION 1'PURCHASE PRICE 1'PURCHASE WEIGHT 1'PRICE PER HEAD 1'NO/HEAD 'CASH COSTS/PERHEAD 1'PROCUREMENT 1'VET/MEDICINE 1'FLY/LICE 1'SALT/MIN/ETC 30LBS 1'FENCE/FACILITY 1'EQUIPMENT 1'FUEL 1'REPAIRS 1'PAST/RENT  8  8 1'PASTURE MAINTENANCE  8 1'FEED COSTS 1'CORN SIL  8  8 1'HAY  8  8 1'CORN  8  8 1'PROTEIN  8  8 1'OTHER  !8  "8 #1'LABOR  $8  %8 &1'INSUR/HD '1'MISC (1'OTHER )'PROD/COSTS *1'MKTG/HAUL +1'INTEREST  ,8  -8 .'TOTAL COSTS /1'PLANNED PROFIT/HD 01'DEATH $ 11'BREAK-EVEN  28  38 41'$/LBS.  58 61'PROF/HD 7A'B/E $  88    8  8  8  8    8  8  8  8  8  8  8  8  8 1'AC/HEAD 1'$/ACRE  8 1'$/ACRE  8 1'LBS/DAY 1'TONS/HD  1'$/TON 1'LBS/DAY 1'TONS/HD  1'$/TON 1'LBS/DAY 1'TONS/HD  1'$/TON 1'LBS/DAY 1'TONS/HD  1'$/TON 1'LBS/DAY !1'TONS/HD  "1'$/TON  #1'DAILY $1'HRS./HD  %1'$/HRS  &8  '8  (8  )  *8  +1'RATE  ,1'CASH -1'INT/HD  .  /8 0?  18  21'GAIN 31'SALE WT 4(\?  58  68  7P  88   +?  0  8  2         q= ףp?          8 ?    8    8  ) ?       ) ?     @  ) 333333?       ) 333333?     J ?) !333333?     "!  #- $.@    %  &  '  (  )  * +)\(?  ,  -  .  / 0'PER/HD  18  2% 3@   48  58  68  7P  88  8  8  `% %@s@        #@ #@  "! %@    " #? #?  "      % %.@    % %%@          % %;@       % %8@       % %H@       % %8@     ! % "%?   #   $ % %%V@  &#@  '"  ("" )%c@P  *"  +  ,%c@!               2 -%!VZ&9@  m  - .%Kl|iP|@    /"() 0%-Mv @  d   1   2   3   4 % 5%̌{@ 6 6%i7l;l"    5 7.;?!      8x 1'DAYS ON FEED    8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  !8  "8  #8  $8  %8  &8  '8  (8  )8  *8  +8  ,8  -8  .8  /8  08  18  28  38  48  58  68  78  88  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  !8  "8  #8  $8  %8  &8  '8  (8  )8  *8  +8  ,8  -8  .8  /8  08  18% 25@ % 35@   48% 55@ % 65Jl   78  88  1'TOTAL  8  `% %A       % %@_@ % % l@ % %Y@ % %u@ % %@o@ % %R@ % %R@ % %b@       % %p@    % %h@          % %@       % %@       % %V@       % %V@     ! % "%N@   #   $ % %%@ % &%pw@ % '%Y@ % (%Y@ % )%غ@ % *%@@   +   , % -%J&MZ@ % .%5iҤ=r@ % /%@@ % 0%Kl|iP|c@   1   2   3   4   5   6   7   80 'BEEFBREAK 'FILL IN THE SHADED 'BOXES WITH YOUR OWN 'INFORMATION. 'COMPLETE THE FORM 'ON SEVERAL PAGES 'FOR COMPARISON  'SCENARIOS. ! 'TOT/FEED" "=`@P ndd         '  Group14Group1C,X[MX[DcX[