dLM </3$ ArialPTdSY3`$ArialPTdSY3`$ ArialPTdSY3`$ ArialPTdSY3`$ ArialPTdSY3`$ArialPTdSY3`@ Normal  Comma Currency Fixed Percent HEADING1 HEADING2 Total Date 0~33@ 833@ 833@ 833@ 833@ 833@ 833@ 833@ 833@ 833@ 833@ R0>33@ 20s33@ 20>33@ 833@ 0>33@ 0U33D B0>33@ 833@ 0>33@ 833@ 0>33@ 0QD 0>33@ 833@ 0>33@ 0D 4Q33@ 833@ 23Us33D 833@ 0a33D 0Aa33D 20U233D 833@ 0@a33D 0a33D 0~33@ 033@ 0033@ 0Pa33D 0033@ 833@ 0033@ 833@ 833@ 0Q033@ 833@ 0U~33D 833@ 833@ 833@ 833@ 0@~33D 0@033D 0E033@ 0D033@ 0T033@ 833@ 0U033D 833@ 833@ 833@ 833@ 833@ 0~D 20233@ 20233@ 20U~33D 20Q233@ 20~33@ 2033@ 0~33@ 033@ 0A33@ 833@ 033@ 833@ 833@ 23U33D 3U33D 833@ 833@ 3Uq33D 833@ 833@ 0@033D  BEEFBREAK6 BEEFBREAKdHY!_]<  ?@<[Q$$  A   ?     d~$.  $ !p(\@P @0 B >?@p07$.  H\ 6o!p(\00 B G`̀@  d,$. ??e=8u6ay,i( _aCP@?@ ?<dI7N ~M Z |H@0 B  @x~~ @?~~?@ @ ___ ? ڂ*'""" "  EW              $ $       Mq  d2X, X1Axis? Ms  d2X, Y1Axis?  Mt  d2X, Y2Axis? vj  d2X, 1PaneLeftWallRightWallBaseSeriesSeriesLabel?  Rm  d2X,  X1Title? /[Ro  d2X,  Y1Title? h[Rp  d2X,  Y2Title? [Ml  d2X, Legend? }Z   Title?$ArialArial "]ZY !_]<  ?ؐ[Q$$  A   ?     d~$.  $ !p(\@P @0 B >?@p07$.  H\ 6!p(\0 B `̀@  d,$. ??P@?@ ?<dI7N ~M Z |H@0 B  @x~~ @?~~?@ @ ___ ? ڂ*'""" "        [        $ $       Mq  d2X, X1Axis? Ms  d2X, Y1Axis?  Mt  d2X, Y2Axis? vj  d2X, 1PaneLeftWallRightWallBaseSeriesSeriesLabel?  Rm  d2X,  X1Title? '[Ro  d2X,  Y1Title? `[Rp  d2X,  Y2Title? [Ml  d2X, Legend? }Z   Title?$ArialArial "]Z  %&'( @@0d  $ ArialTdSY $ ArialTdSY  LB  %&'( @@0d  $ ArialTdSY $ ArialTdSY  B  8 8  ^ ddư> ?& opy H Mb@? lP# lP lP lP lP lPf opy H g  opy H y 2)Hi2 opy H y 2)H -./g 0d d@D76 OPTION 1$u<7~,7Gd5dK[\<8888888"  "'STOCKER CATTLE OPERATION1'PURCHASE PRICEO1'PURCHASE WEIGHTP1'PRICE PER HEAD1'NO/HEADR'CASH COSTS/PERHEADA1'PROCUREMENTE1'VET/MEDICINER 1'FLY/LICEI 1'SALT/MIN/ETC 30LBSA 1'FENCE/FACILITYL 1'EQUIPMENTL 1'FUELM 1'REPAIRST1'PAST/RENTL 8 81'PASTURE MAINTENANCE 8'FEED COSTSN1'CORN SILS 8 8 1'HAY 8 81'CORNS 8 81'PROTEIN 8 8 1'OTHERN !8 "8#1'LABORN $8 %8&1'INS/100'1'MISC/(1'OTHERH)'PROD/COSTSN*1'MKTG/HAUL+1'INTEREST ,8 -8.'TOTAL COSTS/1'PLANNED PROFIT/HD'01' % LOSS11'BREAK-EVEN 28 3841'$/LBS.V 5861'PROF/HDE7A'B/E $D 88  8 8 8 8  8 8 8  8  8  8  8  8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND 1'LBS/DAYE!1'TONS/HDE"1'$/TOND#1'DAILYD$1'HRS./HDE%1'$/HRSD & '8 (8 ) *8+1'RATE,1'CASH-1'INT/HD . /8 0 1821'GAIN31'SALE WTE 4 58 68 7P 88    8               8  8 )     )     )     )      )!    " #-$   % & ' ( ) * + , - . / 0 18%2 %3  48 58 68 7P 88 8 8 `%%                 -%    %%       %%     %%     %%     %%    ! %"%  #  $ %%% )&   d  ' (")% P * + ,% !               6-% " d m  -.%   /m )0%   d  1  2  3  4 )5%  d 66% "    57 !     8x1'DAYS ON FEED 9GAIN / DAY  8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 8 8 8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18%25 %35  48%55 %65   78 881'TOTAL 8 `%%     %% %% %% % % % % % % % % % %     %%   %%       %%     %%     %%     %%    ! %"%  #  $ %%% %&%  %'% %(% %)%  %*%  +  , %-%  %.%  %/% %0%   1  2  3  4  5  6  7  80BEEFBREAKYiFILL IN THE SHADEDiBOXES WITH YOUR OWNiINFORMATION. hiCOMPLETE THE FORM iON SEVERAL PAGES iFOR COMPARISON  iSCENARIOS THAT MAY iINCLUDE DIFFERENT i iFEED OR PERFORMANCEiiOPTIONS. hiCONSIDER BREAKINGiTHE WINTERING APART iFROM THE GRASS FORiBETTER COMPARISON. hiYOUR COMPARISONSiCAN BE VIEWED ONiTHE NINTH PAGEiNAMED "COMPARISON" h! 'TOT/FEED""=P  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h OPTION 2$u<7~7Gd5dK[\<8888888"  "'STOCKER CATTLE OPERATION1'PURCHASE PRICEO1'PURCHASE WEIGHTP1'PRICE PER HEAD1'NO/HEADR'CASH COSTS/PERHEADA1'PROCUREMENTE1'VET/MEDICINER 1'FLY/LICEI 1'SALT/MIN/ETC 30LBSA 1'FENCE/FACILITYL 1'EQUIPMENTL 1'FUELM 1'REPAIRST1'PAST/RENTL 8 81'PASTURE MAINTENANCE 8'FEED COSTSN1'CORN SILS 8 8 1'HAY 8 81'CORNS 8 81'PROTEIN 8 8 1'OTHERN !8 "8#1'LABORN $8 %8&1'INS/100'1'MISC/(1'OTHERH)'PROD/COSTSN*1'MKTG/HAUL+1'INTEREST ,8 -8.'TOTAL COSTS/1'PLANNED PROFIT/HD'01' % LOSS11'BREAK-EVEN 28 3841'$/LBS.V 5861'PROF/HDE7A'B/E $D 88  8 8 8 8  8 8 8  8  8  8  8  8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND 1'LBS/DAYE!1'TONS/HDE"1'$/TOND#1'DAILYD$1'HRS./HDE%1'$/HRSD & '8 (8 ) *8+1'RATE,1'CASH-1'INT/HD . /8 0 1821'GAIN31'SALE WTE 4 58 68 7P 88    8               8  8 )     )     )     )      )!    " #-$   % & ' ( ) * + , - . / 0 18%2 %3  48 58 68 7P 88 8 8 `%%                 -%    %%       %%     %%     %%     %%    ! %"%  #  $ %%% )&   d  ' (")% P * + ,% !               6-% " d m  -.%   /m )0%   d  1  2  3  4 )5%  d 66% "    57 !     8x1'DAYS ON FEED 9GAIN / DAY  8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 8 8 8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18%25 %35  48%55 %65   78 881'TOTAL 8 `%%     %% %% %% % % % % % % % % % %     %%   %%       %%     %%     %%     %%    ! %"%  #  $ %%% %&%  %'% %(% %)%  %*%  +  , %-%  %.%  %/% %0%   1  2  3  4  5  6  7  80BEEFBREAKYiFILL IN THE SHADEDiBOXES WITH YOUR OWNiINFORMATION. h iCOMPLETE THE FORM iON SEVERAL PAGES iFOR COMPARISON  iSCENARIOS THAT MAY iINCLUDE DIFFERENT iiFEED OR PERFORMANCEiiOPTIONS. hiCONSIDER BREAKINGiTHE WINTERING APART iFROM THE GRASS FORiBETTER COMPARISON. hiYOUR COMPARISONSiCAN BE VIEWED ONiTHE NINTH PAGEiNAMED "COMPARISON" h! 'TOT/FEED""=P  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h OPTION 3$u<7~)7Gd5dK[\<8888888"  "'STOCKER CATTLE OPERATION1'PURCHASE PRICEO1'PURCHASE WEIGHTP1'PRICE PER HEAD1'NO/HEADR'CASH COSTS/PERHEADA1'PROCUREMENTE1'VET/MEDICINER 1'FLY/LICEI 1'SALT/MIN/ETC 30LBSA 1'FENCE/FACILITYL 1'EQUIPMENTL 1'FUELM 1'REPAIRST1'PAST/RENTL 8 81'PASTURE MAINTENANCE 8'FEED COSTSN1'CORN SILS 8 8 1'HAY 8 81'CORNS 8 81'PROTEIN 8 8 1'OTHERN !8 "8#1'LABORN $8 %8&1'INS/100'1'MISC/(1'OTHERH)'PROD/COSTSN*1'MKTG/HAUL+1'INTEREST ,8 -8.'TOTAL COSTS/1'PLANNED PROFIT/HD'01' % LOSS11'BREAK-EVEN 28 3841'$/LBS.V 5861'PROF/HDE7A'B/E $D 88  8 8 8 8  8 8 8  8  8  8  8  8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND 1'LBS/DAYE!1'TONS/HDE"1'$/TOND#1'DAILYD$1'HRS./HDE%1'$/HRSD & '8 (8 ) *8+1'RATE,1'CASH-1'INT/HD . /8 0 1821'GAIN31'SALE WTE 4 58 68 7P 88    8               8  8 )     )     )     )      )!    " #-$   % & ' ( ) * + , - . / 0 18 2%3b@  48 58 68 7P 88 8 8 `%%                 -%    %%       %%     %%     %%     %%    ! %"%  #  $ %%% )&   d  ' (")% P * + ,% !               6-% " d m  -.%   /m )0%   d  1  2  3  4 )5%  d 66% "    57 !     8x1'DAYS ON FEED 9GAIN / DAY  8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 8 8 8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18%25 %35  48%55 %65   78 881'TOTAL 8 `%%     %% %% %% % % % % % % % % % %     %%   %%       %%     %%     %%     %%    ! %"%  #  $ %%% %&%  %'% %(% %)%  %*%  +  , %-%  %.%  %/% %0%   1  2  3  4  5  6  7  80BEEFBREAKYiFILL IN THE SHADEDiBOXES WITH YOUR OWNiINFORMATION. h iCOMPLETE THE FORM iON SEVERAL PAGES iFOR COMPARISON  iSCENARIOS THAT MAY iINCLUDE DIFFERENT iiFEED OR PERFORMANCEiiOPTIONS. hiCONSIDER BREAKINGiTHE WINTERING APART iFROM THE GRASS FORiBETTER COMPARISON. hiYOUR COMPARISONSiCAN BE VIEWED ONiTHE NINTH PAGEiNAMED "COMPARISON" h! 'TOT/FEED""=P  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h OPTION 4$u<7~ L7Gd5dK[\<8888888"  "'STOCKER CATTLE OPERATION1'PURCHASE PRICEO1'PURCHASE WEIGHTP1'PRICE PER HEAD1'NO/HEADR'CASH COSTS/PERHEADA1'PROCUREMENTE1'VET/MEDICINER 1'FLY/LICEI 1'SALT/MIN/ETC 30LBSA 1'FENCE/FACILITYL 1'EQUIPMENTL 1'FUELM 1'REPAIRST1'PAST/RENTL 8 81'PASTURE MAINTENANCE 8'FEED COSTSN1'CORN SILS 8 8 1'HAY 8 81'CORNS 8 81'PROTEIN 8 8 1'OTHERN !8 "8#1'LABORN $8 %8&1'INS/100'1'MISC/(1'OTHERH)'PROD/COSTSN*1'MKTG/HAUL+1'INTEREST ,8 -8.'TOTAL COSTS/1'PLANNED PROFIT/HD'01' % LOSS11'BREAK-EVEN 28 3841'$/LBS.V 5861'PROF/HDE7A'B/E $D 88  8 8 8 8  8 8 8  8  8  8  8  8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND 1'LBS/DAYE!1'TONS/HDE"1'$/TOND#1'DAILYD$1'HRS./HDE%1'$/HRSD & '8 (8 ) *8+1'RATE,1'CASH-1'INT/HD . /8 0 1821'GAIN31'SALE WTE 4 58 68 7P 88    8               8  8 )     )     )     )      )!    " #-$   % & ' ( ) * + , - . / 0 18%2 %3  48 58 68 7P 88 8 8 `%%                 -%    %%       %%     %%     %%     %%    ! %"%  #  $ %%% )&   d  ' (")% P * + ,% !               6-% " d m  -.%   /m )0%   d  1  2  3  4 )5%  d 66% "    57 !     8x1'DAYS ON FEED 9GAIN / DAY  8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 8 8 8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18%25 %35  48%55 %65   78 881'TOTAL 8 `%%     %% %% %% % % % % % % % % % %     %%   %%       %%     %%     %%     %%    ! %"%  #  $ %%% %&%  %'% %(% %)%  %*%  +  , %-%  %.%  %/% %0%   1  2  3  4  5  6  7  80BEEFBREAKYiFILL IN THE SHADEDiBOXES WITH YOUR OWNiINFORMATION. h iCOMPLETE THE FORM iON SEVERAL PAGES iFOR COMPARISON  iSCENARIOS THAT MAY iINCLUDE DIFFERENT iiFEED OR PERFORMANCEiiOPTIONS. hiCONSIDER BREAKINGiTHE WINTERING APART iFROM THE GRASS FORiBETTER COMPARISON. hiYOUR COMPARISONSiCAN BE VIEWED ONiTHE NINTH PAGEiNAMED "COMPARISON" h! 'TOT/FEED""=P  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h OPTION 5$u<7~J7Gd5dK[\<8888888"  "'STOCKER CATTLE OPERATION1'PURCHASE PRICEO1'PURCHASE WEIGHTP1'PRICE PER HEAD1'NO/HEADR'CASH COSTS/PERHEADA1'PROCUREMENTE1'VET/MEDICINER 1'FLY/LICEI 1'SALT/MIN/ETC 30LBSA 1'FENCE/FACILITYL 1'EQUIPMENTL 1'FUELM 1'REPAIRST1'PAST/RENTL 8 81'PASTURE MAINTENANCE 8'FEED COSTSN1'CORN SILS 8 8 1'HAY 8 81'CORNS 8 81'PROTEIN 8 8 1'OTHERN !8 "8#1'LABORN $8 %8&1'INS/100'1'MISC/(1'OTHERH)'PROD/COSTSN*1'MKTG/HAUL+1'INTEREST ,8 -8.'TOTAL COSTS/1'PLANNED PROFIT/HD'01' % LOSS11'BREAK-EVEN 28 3841'$/LBS.V 5861'PROF/HDE7A'B/E $D 88  8 8 8 8  8 8 8  8  8  8  8  8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND 1'LBS/DAYE!1'TONS/HDE"1'$/TOND#1'DAILYD$1'HRS./HDE%1'$/HRSD & '8 (8 ) *8+1'RATE,1'CASH-1'INT/HD . /8 0 1821'GAIN31'SALE WTE 4 58 68 7P 88    8               8  8 )     )     )     )      )!    " #-$   % & ' ( ) * + , - . / 0 18%2 %3  48 58 68 7P 88 8 8 `%%                 -%    %%       %%     %%     %%     %%    ! %"%  #  $ %%% )&   d  ' (")% P * + ,% !               6-% " d m  -.%   /m )0%   d  1  2  3  4 )5%  d 66% "    57 !     8x1'DAYS ON FEED 9GAIN / DAY  8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 8 8 8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18%25 %35  48%55 %65   78 881'TOTAL 8 `%%     %% %% %% % % % % % % % % % %     %%   %%       %%     %%     %%     %%    ! %"%  #  $ %%% %&%  %'% %(% %)%  %*%  +  , %-%  %.%  %/% %0%   1  2  3  4  5  6  7  80BEEFBREAKYiFILL IN THE SHADEDiBOXES WITH YOUR OWNiINFORMATION. h iCOMPLETE THE FORM iON SEVERAL PAGES iFOR COMPARISON  iSCENARIOS THAT MAY iINCLUDE DIFFERENT iiFEED OR PERFORMANCEiiOPTIONS. hiCONSIDER BREAKINGiTHE WINTERING APART iFROM THE GRASS FORiBETTER COMPARISON. hiYOUR COMPARISONSiCAN BE VIEWED ONiTHE NINTH PAGEiNAMED "COMPARISON" h! 'TOT/FEED""=P  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h OPTION 6$u<7~pf7Gd5dK[\<8888888"  "'STOCKER CATTLE OPERATION1'PURCHASE PRICEO1'PURCHASE WEIGHTP1'PRICE PER HEAD1'NO/HEADR'CASH COSTS/PERHEADA1'PROCUREMENTE1'VET/MEDICINER 1'FLY/LICEI 1'SALT/MIN/ETC 30LBSA 1'FENCE/FACILITYL 1'EQUIPMENTL 1'FUELM 1'REPAIRST1'PAST/RENTL 8 81'PASTURE MAINTENANCE 8'FEED COSTSN1'CORN SILS 8 8 1'HAY 8 81'CORNS 8 81'PROTEIN 8 8 1'OTHERN !8 "8#1'LABORN $8 %8&1'INS/100'1'MISC/(1'OTHERH)'PROD/COSTSN*1'MKTG/HAUL+1'INTEREST ,8 -8.'TOTAL COSTS/1'PLANNED PROFIT/HD'01' % LOSS11'BREAK-EVEN 28 3841'$/LBS.V 5861'PROF/HDE7A'B/E $D 88  8 8 8 8  8 8 8  8  8  8  8  8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND 1'LBS/DAYE!1'TONS/HDE"1'$/TOND#1'DAILYD$1'HRS./HDE%1'$/HRSD & '8 (8 ) *8+1'RATE,1'CASH-1'INT/HD . /8 0 1821'GAIN31'SALE WTE 4 58 68 7P 88    8               8  8 )     )     )     )      )!    " #-$   % & ' ( ) * + , - . / 0 18%2 %3  48 58 68 7P 88 8 8 `%%                 -%    %%       %%     %%     %%     %%    ! %"%  #  $ %%% )&   d  ' (")% P * + ,% !               6-% " d m  -.%   /m )0%   d  1  2  3  4 )5%  d 66% "    57 !     8x1'DAYS ON FEED 9GAIN / DAY  8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 8 8 8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18%25 %35  48%55 %65   78 881'TOTAL 8 `%%     %% %% %% % % % % % % % % % %     %%   %%       %%     %%     %%     %%    ! %"%  #  $ %%% %&%  %'% %(% %)%  %*%  +  , %-%  %.%  %/% %0%   1  2  3  4  5  6  7  80BEEFBREAKYiFILL IN THE SHADEDiBOXES WITH YOUR OWNiINFORMATION. h iCOMPLETE THE FORM iON SEVERAL PAGES iFOR COMPARISON  iSCENARIOS THAT MAY iINCLUDE DIFFERENT iiFEED OR PERFORMANCEiiOPTIONS. hiCONSIDER BREAKINGiTHE WINTERING APART iFROM THE GRASS FORiBETTER COMPARISON. hiYOUR COMPARISONSiCAN BE VIEWED ONiTHE NINTH PAGEiNAMED "COMPARISON" h! 'TOT/FEED""=P  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h OPTION 7$u<7~ 7Gd5dK[\<8888888"  "'STOCKER CATTLE OPERATION1'PURCHASE PRICEO1'PURCHASE WEIGHTP1'PRICE PER HEAD1'NO/HEADR'CASH COSTS/PERHEADA1'PROCUREMENTE1'VET/MEDICINER 1'FLY/LICEI 1'SALT/MIN/ETC 30LBSA 1'FENCE/FACILITYL 1'EQUIPMENTL 1'FUELM 1'REPAIRST1'PAST/RENTL 8 81'PASTURE MAINTENANCE 8'FEED COSTSN1'CORN SILS 8 8 1'HAY 8 81'CORNS 8 81'PROTEIN 8 8 1'OTHERN !8 "8#1'LABORN $8 %8&1'INS/100'1'MISC/(1'OTHERH)'PROD/COSTSN*1'MKTG/HAUL+1'INTEREST ,8 -8.'TOTAL COSTS/1'PLANNED PROFIT/HD'01' % LOSS11'BREAK-EVEN 28 3841'$/LBS.V 5861'PROF/HDE7A'B/E $D 88  8 8 8 8  8 8 8  8  8  8  8  8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND 1'LBS/DAYE!1'TONS/HDE"1'$/TOND#1'DAILYD$1'HRS./HDE%1'$/HRSD & '8 (8 ) *8+1'RATE,1'CASH-1'INT/HD . /8 0 1821'GAIN31'SALE WTE 4 58 68 7P 88    8               8  8 )     )     )     )      )!    " #-$   % & ' ( ) * + , - . / 0 18%2 %3  48 58 68 7P 88 8 8 `%%                 -%    -%        %%     %%     %%     %%    ! %"%  #  $ %%% )&   d  ' (")% P * + ,% !               6-% " d m  -.%   /m )0%   d  1  2  3  4 )5%  d 66% "    57 !     8x1'DAYS ON FEED 9GAIN / DAY  8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 8 8 8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18%25 %35  48%55 %65   78 881'TOTAL 8 `%%     %% %% %% % % % % % % % % % %     %%   %%       %%     %%     %%     %%    ! %"%  #  $ %%% %&%  %'% %(% %)%  %*%  +  , %-%  %.%  %/% %0%   1  2  3  4  5  6  7  80BEEFBREAKYiFILL IN THE SHADEDiBOXES WITH YOUR OWNiINFORMATION. h iCOMPLETE THE FORM iON SEVERAL PAGES iFOR COMPARISON  iSCENARIOS THAT MAY iINCLUDE DIFFERENT iiFEED OR PERFORMANCEiiOPTIONS. hiCONSIDER BREAKINGiTHE WINTERING APART iFROM THE GRASS FORiBETTER COMPARISON. hiYOUR COMPARISONSiCAN BE VIEWED ONiTHE NINTH PAGEiNAMED "COMPARISON" h! 'TOT/FEED""=P  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h OPTION 8$u<7~ 7Gd5dK[\B8888888"  "'STOCKER CATTLE OPERATION1'PURCHASE PRICEO1'PURCHASE WEIGHTP1'PRICE PER HEAD1'NO/HEADR'CASH COSTS/PERHEADA1'PROCUREMENTE1'VET/MEDICINER 1'FLY/LICEI 1'SALT/MIN/ETC 30LBSA 1'FENCE/FACILITYL 1'EQUIPMENTL 1'FUELM 1'REPAIRST1'PAST/RENTL 8 81'PASTURE MAINTENANCE 8'FEED COSTSN1'CORN SILS 8 8 1'HAY 8 81'CORNS 8 81'PROTEIN 8 8 1'OTHERN !8 "8#1'LABORN $8 %8&1'INS/100'1'MISC/(1'OTHERH)'PROD/COSTSN*1'MKTG/HAUL+1'INTEREST ,8 -8.'TOTAL COSTS/1'PLANNED PROFIT/HD'01' % LOSS11'BREAK-EVEN 28 3841'$/LBS.V 5861'PROF/HDE7A'B/E $D 88  8 8 8 8  8 8 8  8  8  8  8  8 81'# ACRE1'$/ACRE 81'$/ACRE 1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND1'LBS/DAYE1'TONS/HDE1'$/TOND 1'LBS/DAYE!1'TONS/HDE"1'$/TOND#1'DAILYD$1'HRS./HDE%1'$/HRSD & '8 (8 ) *8+1'RATE,1'CASH-1'INT/HD . /8 0 1821'GAIN31'SALE WTE 4 58 68 7P 88    8               8  8 )     )     )     )      )!    " #-$   % & ' ( ) * + , - . / 0 18%2 %3  48 58 68 7P 88 8 8 `%%                 -%    -%        %%     %%     %%     %%    ! %"%  #  $ %%% )&   d  ' (")% P * + ,% !               6-% " d m  -.%   /m )0%   d  1  2  3  4 )5%  d 66% "    57 !     8x1'DAYS ON FEED 9GAIN / DAY  8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18 28 38 48 58 68 78 88 8 8 8 8 8 8 8 8 8  8  8  8  8  8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8 8  8 !8 "8 #8 $8 %8 &8 '8 (8 )8 *8 +8 ,8 -8 .8 /8 08 18%25 %35  48%55 %65   78 881'TOTAL 8 `%%     %% %% %% % % % % % % % % % %     %%   %%       %%     %%     %%     %%    ! %"%  #  $ %%% %&%  %'% %(% %)%  %*%  +  , %-%  %.%  %/% %0%   1  2  3  4  5  6  7  80    BEEFBREAKYiFILL IN THE SHADEDiBOXES WITH YOUR OWNiINFORMATION. h iCOMPLETE THE FORM iON SEVERAL PAGES iFOR COMPARISON  iSCENARIOS THAT MAY iINCLUDE DIFFERENT iiFEED OR PERFORMANCEiiOPTIONS. hiCONSIDER BREAKINGiTHE WINTERING APART iFROM THE GRASS FORiBETTER COMPARISON. hiYOUR COMPARISONSiCAN BE VIEWED ONiTHE NINTH PAGEiNAMED "COMPARISON" h! 'TOT/FEED""=P  (  H  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h  h   h   h   h   h   h  h  h  h  h  h  h  h  h  h  h  h  h  h COMPARISON$u<7~(7G,5dP[\6<<<<<<<<< H H H H H H H  H  H  H  H  H H H H H H H X X X X X X X X X  X !X "X #P $QK %P &P 'P (P )P *P +P ,P -P .P /P 0P 1P 2X 3P 4X 5P 6X 7X 8X 9X :X ;X <X*BEEFBREAK OPTION COMPARISON SHEET OPTION 1OPTION 2OPTION 3 OPTION 4 OPTION 5OPTION 6OPTION 7OPTION 8 X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X  X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X BREAK-EVEN / HDE 3 @E 1 @E /  @ E -  @ E +  @E ) @E ' @E % X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X  @ @ @ @ @  @  @  @  @  @ @ @ @ @ @ X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <XPROFIT / HDE 2 @E 0 @E .  @ E ,  @ E *  @E ( @E & @E $ X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X P P X X X X P P P  P  P  P  P  P P P P P P P X X X X X X X X X X X X  X !X "X #P $X %P &P 'P (P )P *P +P ,P -P .P /P 0P 1P 2X 3P 4X 5P 6X 7X 8X 9X :X ;X <X X X X X X X X X X  X  X  X  X  X X X X X X X X X X X X X X X X X X X  X !X "X #X $X %X &X 'X (X )X *X +X ,X -X .X /X 0X 1X 2X 3X 4X 5X 6X 7X 8X 9X :X ;X <X $u<7~(7Gd5dK[\08888888"" 'STOCKER CATTLE OPERATION 1'PURCHASE PRICEO 1'PURCHASE WEIGHTP 1'PRICE PER HEAD 1'NO/HEADR 'CASH COSTS/PERHEADA 1'PROCUREMENTE 1'VET/MEDICINER  1'FLY/LICEI 1'SALT/MIN/ETC 30LBSA 1'FENCE/FACILITYL 1'EQUIPMENTL 1'FUELM 1'REPAIRST 1'PAST/RENTL  8  8 1'PASTURE MAINTENANCE  8 1'FEED COSTSN 1'CORN SILS  8  8 1'HAY  8  8 1'CORNS  8  8 1'PROTEIN  8  8 1'OTHERN  !8  "8 #1'LABORN  $8  %8 &1'INSUR/HDS '1'MISC/ (1'OTHERH )'PROD/COSTSN *1'MKTG/HAUL +1'INTEREST  ,8  -8 .'TOTAL COSTS /1'PLANNED PROFIT/HD' 01'DEATH $S 11'BREAK-EVEN  28  38 41'$/LBS.V  58 61'PROF/HDE 7A'B/E $D  88    8  8  8  8    8  8  8  8  8  8  8  8  8 1'AC/HEADE 1'$/ACRE  8 1'$/ACRE  8 1'LBS/DAYE 1'TONS/HDE 1'$/TOND 1'LBS/DAYE 1'TONS/HDE 1'$/TOND 1'LBS/DAYE 1'TONS/HDE 1'$/TOND 1'LBS/DAYE 1'TONS/HDE 1'$/TOND 1'LBS/DAYE !1'TONS/HDE "1'$/TOND #1'DAILYD $1'HRS./HDE %1'$/HRSD  &8  '8  (8  )  *8 +1'RATE ,1'CASH -1'INT/HD  .  /8 0?  18 21'GAIN 31'SALE WTE 4(\?  58  68  7P  88   +?  0  8  2         q= ףp?          8 ?    8    8  ) ?       ) ?     @  ) 333333?       ) 333333?     J ?) !333333?     "!  #- $.@    %  &  '  (  )  * +)\(?  ,  -  .  / 0'PER/HD  18  2% 3@   48  58  68  7P  88  8  8  `% %@s@        #@ #@  "! %@    " #? #?  "      % %.@    % %%@          % %;@       % %8@       % %H@       % %8@     ! % "%?   #   $ % %%V@  &#@  '"  ("" )%c@P  *"  +  ,%c@!               2 -%!VZ&9@  m  - .%Kl|iP|@    /"() 0%-Mv @  d   1   2   3   4 % 5%̌{@ 6 6%i7l;l"    5 7.;?!      8x 1'DAYS ON FEED    8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  !8  "8  #8  $8  %8  &8  '8  (8  )8  *8  +8  ,8  -8  .8  /8  08  18  28  38  48  58  68  78  88  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  8  !8  "8  #8  $8  %8  &8  '8  (8  )8  *8  +8  ,8  -8  .8  /8  08  18% 25@ % 35@   48% 55@ % 65Jl   78  88 1'TOTAL  8  `% %A       % %@_@ % % l@ % %Y@ % %u@ % %@o@ % %R@ % %R@ % %b@       % %p@    % %h@          % %@       % %@       % %V@       % %V@     ! % "%N@   #   $ % %%@ % &%pw@ % '%Y@ % (%Y@ % )%غ@ % *%@@   +   , % -%J&MZ@ % .%5iҤ=r@ % /%@@ % 0%Kl|iP|c@   1   2   3   4   5   6   7   80 BEEFBREAKY FILL IN THE SHADED BOXES WITH YOUR OWN INFORMATION. COMPLETE THE FORM ON SEVERAL PAGES FOR COMPARISON  SCENARIOS. ! 'TOT/FEED" "=`@P ndd<+ #<# 5 $  '  Group14Group1C,X[MX[DcX[  _ _ _4QPW$ExtendedStorage$6.0ࡱ> Root Entry Jlؼ